Fecha: 28/05/2007

                              MUNICIPIO DE MONTEMORELOS, N. L.

                                     TESORERĶA MUNICIPAL

                         DETALLE DE LA DISPONIBILIDAD AL 31/03/2007

 

 

          ACTIVO

              CAJAS RECAUDACIONES                                         99,866.00

 

              FONDOS FIJOS

                  PARA GASTOS MENORES                                     80,000.00

                  PARA PRESTAMOS                                               0.00

                  PARA CAJAS RECAUDACIONES                                 6,500.00

              Suma                                                        86,500.00

              BANCOS

                  RECURSOS PROPIOS                                     4,521,390.10

                  FONDO DE INFRAESTRUCTURA SOCIAL MPAL.                        0.00

                  FONDO DE FORTALECIMIENTO MUNICIPAL                   1,429,456.34

                  CREDITO A LA PALABRA                                         0.00

                  PROGRAMAS GOBIERNO DEL ESTADO                          672,025.26

                  PROGRAMAS CONAFE                                             0.00

              Suma                                                     6,622,871.70

              INVERSIONES

                  RECURSOS PROPIOS                                        13,246.06

                  FONDO DE INFRAESTRUCTURA SOCIAL MPAL.                2,983,315.14

                  FONDO DE FORTALECIMIENTO MUNICIPAL                           0.00

              Suma                                                     2,996,561.20

              CUENTAS POR COBRAR

                  DEUDORES DIVERSOS                                        1,760.00

                  ANTICIPOS PARA GASTOS                                  149,744.11

                  DOCUMENTOS POR COBRAR                                  124,734.00

                  OTRAS CUENTAS POR COBRAR                               480,962.80

              Suma                                                       757,200.91

              DEPOSITOS EN GARANTIA

                  ARRENDAMIENTO                                                0.00

                  GASOLINA                                                     0.00

                  FIANZAS                                                  3,550.00

                  INSTITUCIONES DE CREDITO                                     0.00

              Suma                                                         3,550.00

          TOTAL ACTIVO                                                10,566,549.81

 

          PASIVO Y PATRIMONIO

              PASIVO

                  CUENTAS POR PAGAR

                      IMPUESTOS POR PAGAR                              1,387,612.58

                      OTRAS DEDUCCIONES                                        0.00

                      ACREEDORES DIVERSOS                                 35,500.00

                      DOCUMENTOS POR PAGAR                                     0.00

                      DEPOSITOS EN GARANTIA                               17,250.00

                  Suma                                                 1,440,362.58

              TOTAL PASIVOS                                            1,440,362.58

 

              PATRIMONIO

                  REMANENTE DEL EJERCICIO                              5,613,988.05

                  PATRIMONIO FINANCIERO                                3,512,199.18

              TOTAL PATRIMONIO                                         9,126,187.23

 

          TOTAL PASIVO Y PATRIMONIO                                   10,566,549.81